County Profile for Brooks - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 16,268
Total Cost Reports Filed in 2020 1 Total Births 49
Total Cost Reports Submitted 0 Total Deaths 55
Total Cost Reports Settled 1 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration -28
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -31

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,943,566 Total Charges 22,546,864
Fixed Assets 1,910,516 Contract Allowance 13,231,081
Other Assets 12,600 Operating Revenue 9,315,783
Total Assets 3,866,682 Operating Expenses 10,662,231
Current Liabilities 6,524,299 Operating Margin -1,346,448
Long Term Liabilities 12,351,421 Other Income 428,666
Total Equity -15,009,038 Other Expense 64,155
Total Liabilities and Equity 3,866,682 Net Profit or Loss -981,937

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,780 Revenue per Bed $358,299 Revenue per Person $573
Net Margin per Discharge ($10,519) Net Margin per Bed ($51,786) Net Margin per Person ($83)
Net Profit per Discharge ($7,671) Net Profit per Bed ($37,767) Net Profit per Person ($60)
Net Fixed Assets per Discharge $14,926 Net Fixed Assets per Bed $73,481 Net Fixed Assets per Bed $117
Long Term Debt per Discharge $96,495 Long Term Debt per Bed $475,055 Long Term Debt per Person $759
Persons per Discharge 0 Persons per Bed 626
Occupancy Rate 40.5 %
Length of Stay 29 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,182 Net Fixed Assets 2,291 Population Estimate 2,018
Total Revenue 2,288 Long Term Liabilities 1,265 Total Patient Discharges 2,261
Net Margin 1,683 Total Patient Beds 1,592
Net Profit or Loss 2,846

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,036,804 2,628,676 1.1553
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 142,031 13 Nursing Administration 236,915
02,03 Captial Related - Movable Equipment 329,147 14 Central Services and Supply 81,255
04 Employee Benefits 1,113,539 15 Pharmacy 156,335
05 Administrative and General 1,658,331 16 Medical Records and Medical Library 43,485
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 764,589 18 Other General Service Expense 6,353
08,09 Laundry, Linen and Housekeeping 226,407 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 226,024 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,984,411

County Profile for Brooks - 2020